County Profile for Bergen - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 7 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 7 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 3 Net Population Natural Change 0
Total Cost Reports Reopened 4 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 1,088,807,528 Total Charges 11,217,383,336
Fixed Assets 1,170,600,510 Contract Allowance 8,461,473,179
Other Assets 853,801,295 Operating Revenue 2,755,910,157
Total Assets 3,113,209,333 Operating Expenses 2,826,462,983
Current Liabilities 398,017,555 Operating Margin -70,552,826
Long Term Liabilities 1,359,731,257 Other Income 303,673,814
Total Equity 1,355,460,521 Other Expense 55,837,906
Total Liabilities and Equity 3,113,209,333 Net Profit or Loss 177,283,082

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $24,679 Revenue per Bed $1,582,947 Revenue per Person $2,755,910,157
Net Margin per Discharge ($632) Net Margin per Bed ($40,524) Net Margin per Person ($70,552,826)
Net Profit per Discharge $1,588 Net Profit per Bed $101,828 Net Profit per Person $177,283,082
Net Fixed Assets per Discharge $10,483 Net Fixed Assets per Bed $672,372 Net Fixed Assets per Bed $1,170,600,510
Long Term Debt per Discharge $12,177 Long Term Debt per Bed $781,006 Long Term Debt per Person $1,359,731,257
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 78.2 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 40 Net Fixed Assets 70 Population Estimate 1,151
Total Revenue 55 Long Term Liabilities 49 Total Patient Discharges 60
Net Margin 3,229 Total Patient Beds 78
Net Profit or Loss 59

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 476,314,781 2,860,595,418 0.1665
31 Intensive Care Unit 57,291,962 338,158,927 0.1694
32 Coronary Care Unit 21,412,539 110,361,740 0.1940
43 Nursery 22,898,906 112,726,081 0.2031
44 Skilled Nursing Care 67,380,466 92,108,691 0.7315
50 Operating Room 175,743,128 752,109,206 0.2337
51 Recovery Room 17,754,976 179,225,102 0.0991
52 Labor and Delivery Room 38,125,113 148,317,069 0.2571

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 90,911,918 13 Nursing Administration 24,560,036
02,03 Captial Related - Movable Equipment 66,263,259 14 Central Services and Supply 8,156,364
04 Employee Benefits 277,911,501 15 Pharmacy 35,151,994
05 Administrative and General 311,029,332 16 Medical Records and Medical Library 25,854,067
06 Maintenance and Repairs 37,584,478 17 Social Services 11,071,133
07 Operation of Plant 45,465,672 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 41,682,780 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 37,049,850 20,21,22,23 Education Programs 32,122,235
Total General Service Cost Centers 1,044,814,619

County Profile for Bergen - 2012